Org.nr 999 137 504 2019 → 2020 Year-over-year analysis

ACO RENGJØRING AS: årsregnskap 2020 vs 2019

Grew 33% on revenue, slipped into loss

approved 2021-05-26; registry 2021-06-19; journal 2021 363087

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ACO RENGJØRING AS. Revenue 6.44m NOK → 8.57m NOK (+33.2%). Net result +350.5k NOK → -53.5k NOK. Equity 95.3k NOK → 1.04m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; fell into a net loss.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ACO RENGJØRING AS.

Scorecard

Revenue
6.44m NOK 8.57m NOK
+33.2%
Operating result
+488.8k NOK -4 721 NOK
-101.0%
Net result
+350.5k NOK -53.5k NOK
-115.3%
Equity
95.3k NOK 1.04m NOK
+992.9%
Cash
63.4k NOK 719.1k NOK
+1033.8%
Total assets
2.33m NOK 2.38m NOK
+2.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6.44m NOK to 8.57m NOK (+33.2% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 95.3k NOK → 1.04m NOK (equity ratio 4.1% → 43.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 63.4k NOK → 719.1k NOK (+1033.8% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +488.8k NOK → -4 721 NOK (op. margin 7.6% → -0.1%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 350.5k NOK profit to a loss of 53.5k NOK. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 4.53m NOK → 6.24m NOK (70% → 73% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 538.5k NOK → 149.4k NOK (-72.3% YoY). Calculated