Org.nr 999 137 504 2020 → 2021 Year-over-year analysis

ACO RENGJØRING AS: årsregnskap 2021 vs 2020

Grew 10% on revenue, returned to profit, cash halved-plus

approved 2022-05-31; registry 2022-07-23; journal 2022 703210

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ACO RENGJØRING AS. Revenue 8.57m NOK → 9.42m NOK (+9.9%). Net result -53.5k NOK → +423.0k NOK. Equity 1.04m NOK → 1.46m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ACO RENGJØRING AS.

Scorecard

Revenue
8.57m NOK 9.42m NOK
+9.9%
Operating result
-4 721 NOK +525.6k NOK
+11232.4%
Net result
-53.5k NOK +423.0k NOK
+890.2%
Equity
1.04m NOK 1.46m NOK
+40.6%
Cash
719.1k NOK 222.1k NOK
-69.1%
Total assets
2.38m NOK 3.18m NOK
+33.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 8.57m NOK to 9.42m NOK (+9.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -4 721 NOK → +525.6k NOK (op. margin -0.1% → 5.6%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 53.5k NOK to a profit of 423.0k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 1.04m NOK → 1.46m NOK (equity ratio 43.8% → 46.1%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 719.1k NOK → 222.1k NOK (-69.1% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 6.24m NOK → 6.68m NOK (73% → 71% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 149.4k NOK → 1.30m NOK (+769.5% YoY). Calculated