Org.nr 999 137 504 2021 → 2022 Year-over-year analysis

ACO RENGJØRING AS: årsregnskap 2022 vs 2021

Grew 37% on revenue, weaker earnings

approved 2023-05-26; registry 2023-07-19; journal 2023 591107

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ACO RENGJØRING AS. Revenue 9.42m NOK → 12.86m NOK (+36.5%). Net result +423.0k NOK → +181.0k NOK. Equity 1.46m NOK → 2.65m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for ACO RENGJØRING AS.

Scorecard

Revenue
9.42m NOK 12.86m NOK
+36.5%
Operating result
+525.6k NOK +481.2k NOK
-8.4%
Net result
+423.0k NOK +181.0k NOK
-57.2%
Equity
1.46m NOK 2.65m NOK
+80.6%
Cash
222.1k NOK 2.23m NOK
+905.2%
Total assets
3.18m NOK 4.71m NOK
+48.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 9.42m NOK to 12.86m NOK (+36.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 1.46m NOK → 2.65m NOK (equity ratio 46.1% → 56.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 222.1k NOK → 2.23m NOK (+905.2% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +525.6k NOK → +481.2k NOK (op. margin 5.6% → 3.7%). Calculated

  • ↓

    Net result weakened

    Net result +423.0k NOK → +181.0k NOK (net margin 4.5% → 1.4%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 6.68m NOK → 7.73m NOK (71% → 60% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 1.30m NOK → 2.51m NOK (+93.1% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 9 → 12. Reported fact