Org.nr 913 848 187 2022 → 2023 Year-over-year analysis

ACORN DESIGN AS: årsregnskap 2023 vs 2022

Shrank 61% on revenue, returned to profit

registry 2024-05-18; journal 2024 417866

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ACORN DESIGN AS. Revenue 568.0k NOK → 223.4k NOK (-60.7%). Net result -254.9k NOK → +450.5k NOK. Equity 136.6k NOK → 587.1k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cogs moved.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ACORN DESIGN AS.

Scorecard

Revenue
568.0k NOK 223.4k NOK
-60.7%
Operating result
-235.7k NOK +509.0k NOK
+316.0%
Net result
-254.9k NOK +450.5k NOK
+276.8%
Equity
136.6k NOK 587.1k NOK
+329.8%
Cash
100.6k NOK 364.3k NOK
+262.3%
Total assets
203.0k NOK 828.5k NOK
+308.0%

What improved

  • ↑

    Operating result improved

    Operating result -235.7k NOK → +509.0k NOK (op. margin -41.5% → 227.8%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 254.9k NOK to a profit of 450.5k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 136.6k NOK → 587.1k NOK (equity ratio 67.3% → 70.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 100.6k NOK → 364.3k NOK (+262.3% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.36m NOK → 103.0k NOK (239% → 46% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 568.0k NOK to 223.4k NOK (-60.7% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 52.6k NOK → 200.4k NOK (+281.3% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 7 499 NOK → 5 NOK. Reported fact