ACORN DESIGN AS: årsregnskap 2024 vs 2023
Grew 1036% on revenue, weaker earnings
registry 2025-04-30; journal 2025 397507
Summary
What changed
Comparing Årsregnskap 2024 with 2023 for ACORN DESIGN AS. Revenue 223.4k NOK → 2.54m NOK (+1036.1%). Net result +450.5k NOK → +248.2k NOK. Equity 587.1k NOK → 585.3k NOK.
On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.
Also worth watching: payroll increased; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for ACORN DESIGN AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 223.4k NOK to 2.54m NOK (+1036.1% YoY). Calculated
-
↑
Cash rose
Bank deposits 364.3k NOK → 735.0k NOK (+101.7% YoY). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +509.0k NOK → +320.8k NOK (op. margin 227.8% → 12.6%). Calculated
-
↓
Net result weakened
Net result +450.5k NOK → +248.2k NOK (net margin 201.7% → 9.8%). Calculated
-
↓
Equity eroded
Book equity 587.1k NOK → 585.3k NOK (equity ratio 70.9% → 321.3%). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 3.40× → 0.24× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Payroll increased
Salary cost 103.0k NOK → 1.05m NOK (46% → 41% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 200.4k NOK → 523.2k NOK (+161.0% YoY). Calculated
-
·
Headcount (årsverk) changed
Reported FTEs 0 → 2. Reported fact