Org.nr 981 969 243 2012 → 2013 Year-over-year analysis

ACORN VANNRENS AS: årsregnskap 2013 vs 2012

Shrank 58% on revenue, cash halved-plus

approved 2014-03-20; registry 2014-05-21; journal 2014 411264

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for ACORN VANNRENS AS. Revenue 367.5k NOK → 155.0k NOK (-57.8%). Equity 308.7k NOK → 100.6k NOK.

Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ACORN VANNRENS AS.

Scorecard

Revenue
367.5k NOK 155.0k NOK
-57.8%
Operating result
+231.3k NOK -1 917 NOK
-100.8%
Equity
308.7k NOK 100.6k NOK
-67.4%
Cash
237.6k NOK 22.3k NOK
-90.6%
Total assets
455.2k NOK 175.4k NOK
-61.5%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 367.5k NOK to 155.0k NOK (-57.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +231.3k NOK → -1 917 NOK (op. margin 62.9% → -1.2%). Calculated

  • ↓

    Equity eroded

    Book equity 308.7k NOK → 100.6k NOK (equity ratio 67.8% → 57.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 237.6k NOK → 22.3k NOK (-90.6% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.69× → 0.63× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 207.1k NOK → 128.3k NOK. Reported fact