ACORN VANNRENS AS: årsregnskap 2014 vs 2013
Grew 28% on revenue
approved 2015-04-07; registry 2015-06-08; journal 2015 433760
Summary
What changed
Comparing Årsregnskap 2014 with 2013 for ACORN VANNRENS AS. Revenue 155.0k NOK → 198.0k NOK (+27.7%). Equity 100.6k NOK → 62.4k NOK.
On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: equity eroded.
Also worth watching: paid-in equity reduced; cogs fell; book investments changed. All figures are taken from the published annual accounts for ACORN VANNRENS AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 155.0k NOK to 198.0k NOK (+27.7% YoY). Calculated
-
↑
Operating result improved
Operating result -1 917 NOK → +98.0k NOK (op. margin -1.2% → 49.5%). Calculated
-
↑
Cash rose
Bank deposits 22.3k NOK → 70.8k NOK (+216.7% YoY). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.63× → 1.05×. Calculated
What deteriorated
-
↓
Equity eroded
Book equity 100.6k NOK → 62.4k NOK (equity ratio 57.4% → 32.0%). Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 100.0k NOK → 30.0k NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
COGS fell
COGS / varekostnad 68.8k NOK → 10.1k NOK (-85.3% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 128.3k NOK → 55.3k NOK. Reported fact