Org.nr 981 969 243 2016 → 2017 Year-over-year analysis

ACORN VANNRENS AS: årsregnskap 2017 vs 2016

Grew 435% on revenue, cash halved-plus

approved 2018-03-12; registry 2018-03-17; journal 2018 233678

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ACORN VANNRENS AS. Revenue 178.8k NOK → 957.5k NOK (+435.4%). Equity 40.1k NOK → 12.18m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ACORN VANNRENS AS.

Scorecard

Revenue
178.8k NOK 957.5k NOK
+435.4%
Operating result
+47.2k NOK +571.4k NOK
+1111.7%
Equity
40.1k NOK 12.18m NOK
+30298.5%
Cash
27.1k NOK 13.0k NOK
-52.1%
Total assets
182.5k NOK 822.4k NOK
+350.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 178.8k NOK to 957.5k NOK (+435.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +47.2k NOK → +571.4k NOK (op. margin 26.4% → 59.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 40.1k NOK → 12.18m NOK (equity ratio 22.0% → 1480.8%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 27.1k NOK → 13.0k NOK (-52.1% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 25.6k NOK → 274.4k NOK (+972.4% YoY). Calculated