Org.nr 981 969 243 2017 → 2018 Year-over-year analysis

ACORN VANNRENS AS: årsregnskap 2018 vs 2017

Shrank 33% on revenue

approved 2019-04-30; registry 2019-05-23; journal 2019 352520

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ACORN VANNRENS AS. Revenue 957.5k NOK → 643.3k NOK (-32.8%). Equity 12.18m NOK → 12 NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for ACORN VANNRENS AS.

Scorecard

Revenue
957.5k NOK 643.3k NOK
-32.8%
Operating result
+571.4k NOK +362.4k NOK
-36.6%
Net result
n/m +265.3k NOK
—
Equity
12.18m NOK 12 NOK
-100.0%
Cash
13.0k NOK 112.6k NOK
+767.9%
Total assets
822.4k NOK 562.3k NOK
-31.6%

What improved

  • ↑

    Cash rose

    Bank deposits 13.0k NOK → 112.6k NOK (+767.9% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 957.5k NOK to 643.3k NOK (-32.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +571.4k NOK → +362.4k NOK (op. margin 59.7% → 56.3%). Calculated

  • ↓

    Equity eroded

    Book equity 12.18m NOK → 12 NOK (equity ratio 1480.8% → 0.0%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.27× → 0.23× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 274.4k NOK → 158.5k NOK (-42.2% YoY). Calculated