ACORP CONSTRUCTION AS: årsregnskap 2021 vs 2020
Shrank 100% on revenue, weaker earnings, fresh owner capital
approved 2022-10-26; registry 2022-11-01; journal 2022 940792
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for ACORP CONSTRUCTION AS. Revenue 6 600 NOK → 0 NOK (-100.0%). Net result -1.22m NOK → -3.74m NOK. Equity 25.7k NOK → 10.52m NOK.
On the constructive side: equity strengthened; cash rose; owners injected capital. Pressures included: revenue fell; operating result weakened; net result weakened.
Also worth watching: book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for ACORP CONSTRUCTION AS.
At a glance
Scorecard
What improved
-
↑
Equity strengthened
Book equity 25.7k NOK → 10.52m NOK (equity ratio 0.7% → 25.5%). Calculated
-
↑
Cash rose
Bank deposits 581.5k NOK → 831.2k NOK (+42.9% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose 1 249 NOK → 524.9k NOK (+523.6k NOK). Reported fact
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 6 600 NOK to 0 NOK (-100.0% YoY). Calculated
-
↓
Operating result weakened
Operating result -1 569 NOK → -3.72m NOK. Calculated
-
↓
Net result weakened
Net result -1.22m NOK → -3.74m NOK. Calculated
-
↓
Current ratio dropped below 1×
Current ratio 1410.60× → 0.97× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
-
↓
Payroll up without matching revenue
Salary cost 95.2k NOK → 2.25m NOK. Calculated
Things to notice
-
·
Book investments changed
Investment / intangible book value 1 400 NOK → 1.65m NOK. Reported fact
-
·
Headcount (årsverk) changed
Reported FTEs 1 → 4. Reported fact