ACORP CONSTRUCTION AS: årsregnskap 2022 vs 2021
Weaker earnings
approved 2023-12-22; registry 2023-12-28; journal 2023 740176
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for ACORP CONSTRUCTION AS. Revenue 0 NOK → 40.0k NOK. Net result -3.74m NOK → -18.11m NOK. Equity 10.52m NOK → 10 NOK.
On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.
Also worth watching: thin equity buffer; paid-in equity reduced; payroll increased. All figures are taken from the published annual accounts for ACORP CONSTRUCTION AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 0 NOK to 40.0k NOK. Calculated
What deteriorated
-
↓
Operating result weakened
Operating result -3.72m NOK → -19.30m NOK. Calculated
-
↓
Net result weakened
Net result -3.74m NOK → -18.11m NOK. Calculated
-
↓
Equity eroded
Book equity 10.52m NOK → 10 NOK (equity ratio 25.5% → 0.0%). Calculated
-
↓
Cash fell
Bank deposits 831.2k NOK → 444.6k NOK (-46.5% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Paid-in equity reduced
Paid-in equity fell 524.9k NOK → -366.5k NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
Payroll increased
Salary cost 2.25m NOK → 3.81m NOK. Calculated
-
·
COGS moved
COGS / varekostnad 173.5k NOK → 13.21m NOK (+7515.8% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 1.65m NOK → 1.30m NOK. Reported fact