Org.nr 995 075 040 2011 → 2012 Year-over-year analysis

ACORP HOLDING AS: årsregnskap 2012 vs 2011

Shrank 100% on revenue, slipped into loss, cash halved-plus

approved 2013-08-31; registry 2013-09-12; journal 2013 797413

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for ACORP HOLDING AS. Revenue 1.90m NOK → 0 NOK (-100.0%). Net result +481.9k NOK → -496.4k NOK. Equity 515.9k NOK → 19.5k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ACORP HOLDING AS.

Scorecard

Revenue
1.90m NOK 0 NOK
-100.0%
Operating result
+668.9k NOK -430.5k NOK
-164.4%
Net result
+481.9k NOK -496.4k NOK
-203.0%
Equity
515.9k NOK 19.5k NOK
-96.2%
Cash
368.5k NOK 542 NOK
-99.9%
Total assets
2.37m NOK 1.84m NOK
-22.6%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.90m NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +668.9k NOK → -430.5k NOK. Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 481.9k NOK profit to a loss of 496.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 515.9k NOK → 19.5k NOK (equity ratio 21.8% → 1.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 368.5k NOK → 542 NOK (-99.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 100.0k NOK → 64.0k NOK. Reported fact