Org.nr 995 075 040 2012 → 2013 Year-over-year analysis

ACORP HOLDING AS: årsregnskap 2013 vs 2012

Weaker earnings

approved 2014-06-30; registry 2014-09-09; journal 2014 799152

Summary

What changed

Comparing Årsregnskap 2013 with 2012 for ACORP HOLDING AS. Net result -496.4k NOK → -1.27m NOK. Equity 19.5k NOK → -766.2k NOK.

On the constructive side: cash rose; current ratio back above 1×. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ACORP HOLDING AS.

At a glance

Revenue

0 NOK n/m

—

Operating result

-430.5k NOK -1.16m NOK

-168.4%

Net result

-496.4k NOK -1.27m NOK

-155.0%

Equity

19.5k NOK -766.2k NOK

-4038.8%

Cash

542 NOK 20.3k NOK

+3642.4%

Total assets

1.84m NOK 1.04m NOK

-43.3%

↓
Operating result weakened

Operating result -430.5k NOK → -1.16m NOK. Calculated
↓
Net result weakened

Net result -496.4k NOK → -1.27m NOK. Calculated
↓
Equity eroded

Book equity 19.5k NOK → -766.2k NOK (equity ratio 1.1% → -73.7%). Calculated

·
Thin equity buffer

Equity ratio is -73.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation