Org.nr 919 503 106 2017 → 2018 Year-over-year analysis

ACPH AS: årsregnskap 2018 vs 2017

Grew 383% on revenue, stronger earnings

approved 2019-06-30; registry 2019-08-05; journal 2019 868724

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ACPH AS. Revenue 26.0k NOK → 125.7k NOK (+383.3%). Net result +21.1k NOK → +32.6k NOK. Equity 45.5k NOK → 78.2k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: current ratio dropped below 1×.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ACPH AS.

Scorecard

Revenue
26.0k NOK 125.7k NOK
+383.3%
Operating result
+26.0k NOK +41.8k NOK
+60.8%
Net result
+21.1k NOK +32.6k NOK
+54.5%
Equity
45.5k NOK 78.2k NOK
+71.6%
Cash
44.1k NOK 67.8k NOK
+53.6%
Total assets
50.4k NOK 1.51m NOK
+2883.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 26.0k NOK to 125.7k NOK (+383.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +26.0k NOK → +41.8k NOK (op. margin 100.0% → 33.3%). Calculated

  • ↑

    Net result improved

    Net result +21.1k NOK → +32.6k NOK (net margin 81.2% → 26.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 45.5k NOK → 78.2k NOK (equity ratio 90.3% → 5.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 44.1k NOK → 67.8k NOK (+53.6% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 10.35× → 0.12× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 5.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation