Org.nr 919 503 106 2018 → 2019 Year-over-year analysis

ACPH AS: årsregnskap 2019 vs 2018

Grew 111% on revenue, stronger earnings

approved 2020-07-11; registry 2020-09-23; journal 2020 848206

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ACPH AS. Revenue 125.7k NOK → 265.5k NOK (+111.3%). Net result +32.6k NOK → +278.5k NOK. Equity 78.2k NOK → -200.4k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ACPH AS.

Scorecard

Revenue
125.7k NOK 265.5k NOK
+111.3%
Operating result
+41.8k NOK +305.0k NOK
+629.5%
Net result
+32.6k NOK +278.5k NOK
+753.9%
Equity
78.2k NOK -200.4k NOK
-356.4%
Cash
67.8k NOK 88.0k NOK
+29.8%
Total assets
1.51m NOK 2.58m NOK
+71.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 125.7k NOK to 265.5k NOK (+111.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +41.8k NOK → +305.0k NOK (op. margin 33.3% → 114.9%). Calculated

  • ↑

    Net result improved

    Net result +32.6k NOK → +278.5k NOK (net margin 26.0% → 104.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 67.8k NOK → 88.0k NOK (+29.8% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 78.2k NOK → -200.4k NOK (equity ratio 5.2% → -7.8%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -7.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation