Org.nr 919 503 106 2019 → 2020 Year-over-year analysis

ACPH AS: årsregnskap 2020 vs 2019

Grew 42% on revenue, slipped into loss, cash halved-plus

approved 2021-07-21; registry 2021-07-24; journal 2021 588990

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ACPH AS. Revenue 265.5k NOK → 377.2k NOK (+42.1%). Net result +278.5k NOK → -560.3k NOK. Equity -200.4k NOK → -760.7k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ACPH AS.

Scorecard

Revenue
265.5k NOK 377.2k NOK
+42.1%
Operating result
+305.0k NOK -668.3k NOK
-319.1%
Net result
+278.5k NOK -560.3k NOK
-301.2%
Equity
-200.4k NOK -760.7k NOK
-279.7%
Cash
88.0k NOK 38.9k NOK
-55.8%
Total assets
2.58m NOK 658.9k NOK
-74.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 265.5k NOK to 377.2k NOK (+42.1% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +305.0k NOK → -668.3k NOK (op. margin 114.9% → -177.2%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 278.5k NOK profit to a loss of 560.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -200.4k NOK → -760.7k NOK (equity ratio -7.8% → -115.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 88.0k NOK → 38.9k NOK (-55.8% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -115.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation