Org.nr 816 163 102 2016 → 2017 Year-over-year analysis

ACR VILLA SKOVLY AS: årsregnskap 2017 vs 2016

Shrank 40% on revenue, slipped into loss

approved 2018-04-13; registry 2018-07-23; journal 2018 756216

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ACR VILLA SKOVLY AS. Revenue 1.88m NOK → 1.14m NOK (-39.6%). Net result +6 NOK → -4 343 NOK. Equity 87.8k NOK → 92.6k NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ACR VILLA SKOVLY AS.

Scorecard

Revenue
1.88m NOK 1.14m NOK
-39.6%
Operating result
+52.5k NOK +215 NOK
-99.6%
Net result
+6 NOK -4 343 NOK
-72483.3%
Equity
87.8k NOK 92.6k NOK
+5.5%
Cash
47.6k NOK 319.6k NOK
+571.1%
Total assets
99.7k NOK 563.7k NOK
+465.5%

What improved

  • ↑

    Equity strengthened

    Book equity 87.8k NOK → 92.6k NOK (equity ratio 88.1% → 16.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 47.6k NOK → 319.6k NOK (+571.1% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.88m NOK to 1.14m NOK (-39.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +52.5k NOK → +215 NOK (op. margin 2.8% → 0.0%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 6 NOK profit to a loss of 4 343 NOK. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2 571 NOK → 786.5k NOK (0% → 69% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.13m NOK → 144.6k NOK (-87.2% YoY). Calculated