Org.nr 816 163 102 2017 → 2018 Year-over-year analysis

ACR VILLA SKOVLY AS: årsregnskap 2018 vs 2017

Returned to profit, cash halved-plus

approved 2019-04-30; registry 2019-05-04; journal 2019 327051

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ACR VILLA SKOVLY AS. Revenue 1.14m NOK → 1.14m NOK (+0.2%). Net result -4 343 NOK → +6.19m NOK. Equity 92.6k NOK → 6.28m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ACR VILLA SKOVLY AS.

Scorecard

Revenue
1.14m NOK 1.14m NOK
+0.2%
Operating result
+215 NOK +256 NOK
+19.1%
Net result
-4 343 NOK +6.19m NOK
+142587.9%
Equity
92.6k NOK 6.28m NOK
+6682.7%
Cash
319.6k NOK 73.6k NOK
-77.0%
Total assets
563.7k NOK 959.2k NOK
+70.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.14m NOK to 1.14m NOK (+0.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +215 NOK → +256 NOK (op. margin 0.0% → 0.0%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 4 343 NOK to a profit of 6.19m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 92.6k NOK → 6.28m NOK (equity ratio 16.4% → 654.8%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 319.6k NOK → 73.6k NOK (-77.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 786.5k NOK → 4.53m NOK (69% → 397% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 144.6k NOK → 193.9k NOK (+34.1% YoY). Calculated