Org.nr 816 163 102 2018 → 2019 Year-over-year analysis

ACR VILLA SKOVLY AS: årsregnskap 2019 vs 2018

Grew 20% on revenue, weaker earnings

approved 2020-06-30; registry 2020-07-18; journal 2020 619326

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ACR VILLA SKOVLY AS. Revenue 1.14m NOK → 1.37m NOK (+20.2%). Net result +6.19m NOK → +27.6k NOK. Equity 6.28m NOK → 308.4k NOK.

On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: net result weakened; equity eroded.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ACR VILLA SKOVLY AS.

Scorecard

Revenue
1.14m NOK 1.37m NOK
+20.2%
Operating result
+256 NOK +43.6k NOK
+16926.2%
Net result
+6.19m NOK +27.6k NOK
-99.6%
Equity
6.28m NOK 308.4k NOK
-95.1%
Cash
73.6k NOK 184.7k NOK
+150.9%
Total assets
959.2k NOK 573.5k NOK
-40.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.14m NOK to 1.37m NOK (+20.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +256 NOK → +43.6k NOK (op. margin 0.0% → 3.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 73.6k NOK → 184.7k NOK (+150.9% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 4.53m NOK → 718.1k NOK (397% → 52% of revenue). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +6.19m NOK → +27.6k NOK (net margin 542.6% → 2.0%). Calculated

  • ↓

    Equity eroded

    Book equity 6.28m NOK → 308.4k NOK (equity ratio 654.8% → 53.8%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 193.9k NOK → 389.2k NOK (+100.8% YoY). Calculated