Org.nr 816 163 102 2019 → 2020 Year-over-year analysis

ACR VILLA SKOVLY AS: årsregnskap 2020 vs 2019

Grew 7% on revenue, stronger earnings

registry 2021-06-17; journal 2021 436226

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ACR VILLA SKOVLY AS. Revenue 1.37m NOK → 1.47m NOK (+7.0%). Net result +27.6k NOK → +242.7k NOK. Equity 308.4k NOK → 551.1k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: current ratio dropped below 1×.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ACR VILLA SKOVLY AS.

Scorecard

Revenue
1.37m NOK 1.47m NOK
+7.0%
Operating result
+43.6k NOK +177.5k NOK
+307.3%
Net result
+27.6k NOK +242.7k NOK
+779.9%
Equity
308.4k NOK 551.1k NOK
+78.7%
Cash
184.7k NOK 288.9k NOK
+56.4%
Total assets
573.5k NOK 2.69m NOK
+368.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.37m NOK to 1.47m NOK (+7.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +43.6k NOK → +177.5k NOK (op. margin 3.2% → 12.1%). Calculated

  • ↑

    Net result improved

    Net result +27.6k NOK → +242.7k NOK (net margin 2.0% → 16.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 308.4k NOK → 551.1k NOK (equity ratio 53.8% → 20.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 184.7k NOK → 288.9k NOK (+56.4% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.16× → 0.20× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 389.2k NOK → 456.8k NOK (+17.4% YoY). Calculated