Org.nr 816 163 102 2020 → 2021 Year-over-year analysis

ACR VILLA SKOVLY AS: årsregnskap 2021 vs 2020

Grew 128% on revenue, stronger earnings

approved 2022-03-03; registry 2022-03-07; journal 2022 136836

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ACR VILLA SKOVLY AS. Revenue 1.47m NOK → 3.34m NOK (+127.6%). Net result +242.7k NOK → +936.4k NOK. Equity 551.1k NOK → 1.19m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for ACR VILLA SKOVLY AS.

Scorecard

Revenue
1.47m NOK 3.34m NOK
+127.6%
Operating result
+177.5k NOK +207.1k NOK
+16.7%
Net result
+242.7k NOK +936.4k NOK
+285.8%
Equity
551.1k NOK 1.19m NOK
+115.5%
Cash
288.9k NOK 749.7k NOK
+159.5%
Total assets
2.69m NOK 3.95m NOK
+47.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.47m NOK to 3.34m NOK (+127.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +177.5k NOK → +207.1k NOK (op. margin 12.1% → 6.2%). Calculated

  • ↑

    Net result improved

    Net result +242.7k NOK → +936.4k NOK (net margin 16.5% → 28.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 551.1k NOK → 1.19m NOK (equity ratio 20.5% → 30.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 288.9k NOK → 749.7k NOK (+159.5% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 505.9k NOK → 786.4k NOK (34% → 24% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 456.8k NOK → 63.8k NOK (-86.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 2.26m NOK → 2 261 NOK. Reported fact