Org.nr 816 163 102 2021 → 2022 Year-over-year analysis

ACR VILLA SKOVLY AS: årsregnskap 2022 vs 2021

Grew 14% on revenue, slipped into loss

approved 2023-03-13; registry 2023-03-15; journal 2023 325381

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ACR VILLA SKOVLY AS. Revenue 3.34m NOK → 3.82m NOK (+14.3%). Net result +936.4k NOK → -388.8k NOK. Equity 1.19m NOK → 6.80m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; fell into a net loss; cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ACR VILLA SKOVLY AS.

Scorecard

Revenue
3.34m NOK 3.82m NOK
+14.3%
Operating result
+207.1k NOK -380.5k NOK
-283.7%
Net result
+936.4k NOK -388.8k NOK
-141.5%
Equity
1.19m NOK 6.80m NOK
+472.5%
Cash
749.7k NOK 536.7k NOK
-28.4%
Total assets
3.95m NOK n/m
—

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.34m NOK to 3.82m NOK (+14.3% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 1.19m NOK → 6.80m NOK. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +207.1k NOK → -380.5k NOK (op. margin 6.2% → -10.0%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 936.4k NOK profit to a loss of 388.8k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 749.7k NOK → 536.7k NOK (-28.4% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 786.4k NOK → 830.0k NOK (24% → 22% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 63.8k NOK → 2.15m NOK (+3265.1% YoY). Calculated