Org.nr 816 163 102 2022 → 2023 Year-over-year analysis

ACR VILLA SKOVLY AS: årsregnskap 2023 vs 2022

Returned to profit, cash halved-plus

approved 2024-03-12; registry 2024-03-14; journal 2024 327223

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ACR VILLA SKOVLY AS. Revenue 3.82m NOK → 3.91m NOK (+2.4%). Net result -388.8k NOK → +528.0k NOK. Equity 6.80m NOK → 1.33m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: equity eroded; cash fell.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ACR VILLA SKOVLY AS.

Scorecard

Revenue
3.82m NOK 3.91m NOK
+2.4%
Operating result
-380.5k NOK +567.7k NOK
+249.2%
Net result
-388.8k NOK +528.0k NOK
+235.8%
Equity
6.80m NOK 1.33m NOK
-80.5%
Cash
536.7k NOK 64.4k NOK
-88.0%
Total assets
n/m 2.21m NOK
—

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.82m NOK to 3.91m NOK (+2.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -380.5k NOK → +567.7k NOK (op. margin -10.0% → 14.5%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 388.8k NOK to a profit of 528.0k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 6.80m NOK → 1.33m NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 536.7k NOK → 64.4k NOK (-88.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 830.0k NOK → 869.5k NOK (22% → 22% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 2.15m NOK → 1.74m NOK (-19.1% YoY). Calculated