Org.nr 970 974 423 2010 → 2011 Year-over-year analysis

ACRYLICON MIDT- OG VEST- NORGE AS: årsregnskap 2011 vs 2010

Weaker earnings

approved 2012-03-08; registry 2012-03-22; journal 2012 320603

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for ACRYLICON MIDT- OG VEST- NORGE AS. Revenue 27.70m NOK → 27.42m NOK (-1.0%). Net result +849.3k NOK → +326.6k NOK. Equity 3.38m NOK → 4.20m NOK.

On the constructive side: equity strengthened; cash rose; payroll decreased. Pressures included: revenue fell; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ACRYLICON MIDT- OG VEST- NORGE AS.

Scorecard

Revenue
27.70m NOK 27.42m NOK
-1.0%
Net result
+849.3k NOK +326.6k NOK
-61.5%
Equity
3.38m NOK 4.20m NOK
+24.5%
Cash
438.5k NOK 855.5k NOK
+95.1%
Total assets
7.69m NOK 9.77m NOK
+27.0%

What improved

  • ↑

    Equity strengthened

    Book equity 3.38m NOK → 4.20m NOK (equity ratio 43.9% → 43.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 438.5k NOK → 855.5k NOK (+95.1% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 9.33m NOK → 1 NOK (34% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 27.70m NOK to 27.42m NOK (-1.0% YoY). Calculated

  • ↓

    Net result weakened

    Net result +849.3k NOK → +326.6k NOK (net margin 3.1% → 1.2%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 11.40m NOK → 9.70m NOK (-14.9% YoY). Calculated