Org.nr 970 974 423 2011 → 2012 Year-over-year analysis

ACRYLICON MIDT- OG VEST- NORGE AS: årsregnskap 2012 vs 2011

Grew 8% on revenue, stronger earnings

approved 2013-03-01; registry 2013-03-16; journal 2013 318304

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for ACRYLICON MIDT- OG VEST- NORGE AS. Revenue 27.42m NOK → 29.72m NOK (+8.4%). Net result +326.6k NOK → +1.36m NOK. Equity 4.20m NOK → 4.57m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ACRYLICON MIDT- OG VEST- NORGE AS.

Scorecard

Revenue
27.42m NOK 29.72m NOK
+8.4%
Operating result
n/m +1.88m NOK
—
Net result
+326.6k NOK +1.36m NOK
+317.3%
Equity
4.20m NOK 4.57m NOK
+8.6%
Cash
855.5k NOK 2.24m NOK
+161.6%
Total assets
9.77m NOK 11.22m NOK
+14.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 27.42m NOK to 29.72m NOK (+8.4% YoY). Calculated

  • ↑

    Net result improved

    Net result +326.6k NOK → +1.36m NOK (net margin 1.2% → 4.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 4.20m NOK → 4.57m NOK (equity ratio 43.0% → 40.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 855.5k NOK → 2.24m NOK (+161.6% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 NOK → 11.66m NOK (0% → 39% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 9.70m NOK → 9.80m NOK (+1.0% YoY). Calculated