Org.nr 964 198 950 2006 → 2007 Year-over-year analysis

ACRYLICON NORGE AS: årsregnskap 2007 vs 2006

Grew 6% on revenue, weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for ACRYLICON NORGE AS. Revenue 25.56m NOK → 27.12m NOK (+6.1%). Net result +1.15m NOK → +902.1k NOK. Equity 4.06m NOK → 3.58m NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: net result weakened; equity eroded; current ratio dropped below 1×.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for ACRYLICON NORGE AS.

Scorecard

Revenue
25.56m NOK 27.12m NOK
+6.1%
Operating result
+93.8k NOK +1.96m NOK
+1988.1%
Net result
+1.15m NOK +902.1k NOK
-21.6%
Equity
4.06m NOK 3.58m NOK
-11.9%
Cash
n/m 419.9k NOK
—
Total assets
16.16m NOK 14.53m NOK
-10.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 25.56m NOK to 27.12m NOK (+6.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +93.8k NOK → +1.96m NOK (op. margin 0.4% → 7.2%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +1.15m NOK → +902.1k NOK (net margin 4.5% → 3.3%). Calculated

  • ↓

    Equity eroded

    Book equity 4.06m NOK → 3.58m NOK (equity ratio 25.1% → 24.6%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.04× → 0.62× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 15.65m NOK → 16.70m NOK (+6.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 46.5k NOK → 7.09m NOK. Reported fact