Org.nr 964 198 950 2007 → 2008 Year-over-year analysis

ACRYLICON NORGE AS: årsregnskap 2008 vs 2007

Grew 39% on revenue, weaker earnings

approved 2009-06-30; registry 2009-09-17

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for ACRYLICON NORGE AS. Revenue 27.12m NOK → 37.65m NOK (+38.8%). Net result +902.1k NOK → +4 118 NOK. Equity 3.58m NOK → 5.17m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for ACRYLICON NORGE AS.

Scorecard

Revenue
27.12m NOK 37.65m NOK
+38.8%
Operating result
+1.96m NOK +6.64m NOK
+238.9%
Net result
+902.1k NOK +4 118 NOK
-99.5%
Equity
3.58m NOK 5.17m NOK
+44.7%
Cash
419.9k NOK 608.3k NOK
+44.9%
Total assets
14.53m NOK 18.59m NOK
+27.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 27.12m NOK to 37.65m NOK (+38.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1.96m NOK → +6.64m NOK (op. margin 7.2% → 17.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 3.58m NOK → 5.17m NOK (equity ratio 24.6% → 27.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 419.9k NOK → 608.3k NOK (+44.9% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +902.1k NOK → +4 118 NOK (net margin 3.3% → 0.0%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 NOK → 1.41m NOK (0% → 4% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 16.70m NOK → 22.76m NOK (+36.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 7.09m NOK → 46.5k NOK. Reported fact