Org.nr 918 381 287 2018 → 2019 Year-over-year analysis

ACRYTEC AS: årsregnskap 2019 vs 2018

Grew 34% on revenue, slipped into loss, cash halved-plus

approved 2020-03-30; registry 2020-08-01; journal 2020 635435

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ACRYTEC AS. Revenue 711.6k NOK → 957.0k NOK (+34.5%). Net result +208.1k NOK → -237.9k NOK. Equity 5.31m NOK → 69.9k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ACRYTEC AS.

Scorecard

Revenue
711.6k NOK 957.0k NOK
+34.5%
Operating result
+276.5k NOK -238.8k NOK
-186.4%
Net result
+208.1k NOK -237.9k NOK
-214.3%
Equity
5.31m NOK 69.9k NOK
-98.7%
Cash
389.7k NOK 17.2k NOK
-95.6%
Total assets
451.2k NOK 179.7k NOK
-60.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 711.6k NOK to 957.0k NOK (+34.5% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +276.5k NOK → -238.8k NOK (op. margin 38.9% → -25.0%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 208.1k NOK profit to a loss of 237.9k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 5.31m NOK → 69.9k NOK (equity ratio 1176.4% → 38.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 389.7k NOK → 17.2k NOK (-95.6% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 4 188 NOK → 550.9k NOK (1% → 58% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 956.5k NOK → 433.5k NOK (-54.7% YoY). Calculated