Org.nr 918 381 287 2019 → 2020 Year-over-year analysis

ACRYTEC AS: årsregnskap 2020 vs 2019

Shrank 70% on revenue, returned to profit

approved 2021-05-12; registry 2021-05-27; journal 2021 333053

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ACRYTEC AS. Revenue 957.0k NOK → 285.5k NOK (-70.2%). Net result -237.9k NOK → +246.9k NOK. Equity 69.9k NOK → 4.32m NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ACRYTEC AS.

Scorecard

Revenue
957.0k NOK 285.5k NOK
-70.2%
Operating result
-238.8k NOK +261.3k NOK
+209.4%
Net result
-237.9k NOK +246.9k NOK
+203.8%
Equity
69.9k NOK 4.32m NOK
+6071.8%
Cash
17.2k NOK 293.9k NOK
+1612.6%
Total assets
179.7k NOK 515.5k NOK
+186.9%

What improved

  • ↑

    Operating result improved

    Operating result -238.8k NOK → +261.3k NOK (op. margin -25.0% → 91.5%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 237.9k NOK to a profit of 246.9k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 69.9k NOK → 4.32m NOK (equity ratio 38.9% → 837.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 17.2k NOK → 293.9k NOK (+1612.6% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 957.0k NOK to 285.5k NOK (-70.2% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 550.9k NOK → 625.8k NOK (58% → 219% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 433.5k NOK → 90.7k NOK (-79.1% YoY). Calculated