Org.nr 919 291 443 2019 → 2020 Year-over-year analysis

ACS PROPERTY 1 AS: årsregnskap 2020 vs 2019

Grew 2278% on revenue, weaker earnings, fresh owner capital

approved 2021-06-11; registry 2021-07-31; journal 2021 597844

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ACS PROPERTY 1 AS. Revenue 6 125 NOK → 145.7k NOK (+2278.2%). Net result -6 180 NOK → -374.2k NOK. Equity -169.5k NOK → -243.8k NOK.

On the constructive side: revenue rose; owners injected capital. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for ACS PROPERTY 1 AS.

Scorecard

Revenue
6 125 NOK 145.7k NOK
+2278.2%
Operating result
-5 951 NOK -372.3k NOK
-6156.2%
Net result
-6 180 NOK -374.2k NOK
-5955.6%
Equity
-169.5k NOK -243.8k NOK
-43.8%
Cash
6 879 NOK 5 030 NOK
-26.9%
Total assets
6 879 NOK 5 030 NOK
-26.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6 125 NOK to 145.7k NOK (+2278.2% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 30.0k NOK → 330.0k NOK (+300.0k NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -5 951 NOK → -372.3k NOK (op. margin -97.2% → -255.6%). Calculated

  • ↓

    Net result weakened

    Net result -6 180 NOK → -374.2k NOK (net margin -100.9% → -256.9%). Calculated

  • ↓

    Equity eroded

    Book equity -169.5k NOK → -243.8k NOK (equity ratio -2464.3% → -4846.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 6 879 NOK → 5 030 NOK (-26.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -4846.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 51.4k NOK → 324.1k NOK (+530.1% YoY). Calculated