Org.nr 919 291 443 2020 → 2021 Year-over-year analysis

ACS PROPERTY 1 AS: årsregnskap 2021 vs 2020

Grew 183% on revenue, stronger earnings, cash halved-plus

approved 2022-08-05; registry 2022-08-08; journal 2022 885603

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ACS PROPERTY 1 AS. Revenue 145.7k NOK → 412.2k NOK (+182.9%). Net result -374.2k NOK → -108.0k NOK. Equity -243.8k NOK → -351.8k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ACS PROPERTY 1 AS.

Scorecard

Revenue
145.7k NOK 412.2k NOK
+182.9%
Operating result
-372.3k NOK -100.5k NOK
+73.0%
Net result
-374.2k NOK -108.0k NOK
+71.1%
Equity
-243.8k NOK -351.8k NOK
-44.3%
Cash
5 030 NOK 2 026 NOK
-59.7%
Total assets
5 030 NOK 7 813 NOK
+55.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 145.7k NOK to 412.2k NOK (+182.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -372.3k NOK → -100.5k NOK (op. margin -255.6% → -24.4%). Calculated

  • ↑

    Net result improved

    Net result -374.2k NOK → -108.0k NOK (net margin -256.9% → -26.2%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -243.8k NOK → -351.8k NOK (equity ratio -4846.0% → -4502.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 5 030 NOK → 2 026 NOK (-59.7% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 324.1k NOK → 289.4k NOK (-10.7% YoY). Calculated