Org.nr 996 552 330 2016 → 2017 Year-over-year analysis

ACTECAN AS: årsregnskap 2017 vs 2016

Grew 19% on revenue, stronger earnings

approved 2018-03-23; registry 2018-04-11; journal 2018 255853

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ACTECAN AS. Revenue 4.41m NOK → 5.25m NOK (+19.0%). Net result +95.0k NOK → +5.35m NOK. Equity 890.2k NOK → 920.2k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ACTECAN AS.

Scorecard

Revenue
4.41m NOK 5.25m NOK
+19.0%
Operating result
+71.6k NOK +385.6k NOK
+438.8%
Net result
+95.0k NOK +5.35m NOK
+5529.0%
Equity
890.2k NOK 920.2k NOK
+3.4%
Cash
2.74m NOK 2.73m NOK
-0.5%
Total assets
3.16m NOK 3.39m NOK
+7.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.41m NOK to 5.25m NOK (+19.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +71.6k NOK → +385.6k NOK (op. margin 1.6% → 7.3%). Calculated

  • ↑

    Net result improved

    Net result +95.0k NOK → +5.35m NOK (net margin 2.2% → 101.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 890.2k NOK → 920.2k NOK (equity ratio 28.2% → 27.2%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 2.74m NOK → 2.73m NOK (-0.5% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 4.04m NOK → 4.55m NOK (92% → 87% of revenue). Calculated