Org.nr 996 552 330 2017 → 2018 Year-over-year analysis

ACTECAN AS: årsregnskap 2018 vs 2017

Weaker earnings

approved 2019-03-22; registry 2019-05-22; journal 2019 345662

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ACTECAN AS. Revenue 5.25m NOK → 5.03m NOK (-4.3%). Net result +5.35m NOK → +417.7k NOK. Equity 920.2k NOK → 937.9k NOK.

On the constructive side: operating result improved; equity strengthened; payroll decreased. Pressures included: revenue fell; net result weakened; cash fell.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
5.25m NOK 5.03m NOK
-4.3%
Operating result
+385.6k NOK +526.5k NOK
+36.5%
Net result
+5.35m NOK +417.7k NOK
-92.2%
Equity
920.2k NOK 937.9k NOK
+1.9%
Cash
2.73m NOK 1.77m NOK
-35.0%
Total assets
3.39m NOK 3.29m NOK
-3.0%

What improved

  • ↑

    Operating result improved

    Operating result +385.6k NOK → +526.5k NOK (op. margin 7.3% → 10.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 920.2k NOK → 937.9k NOK (equity ratio 27.2% → 28.5%). Calculated

  • ↑

    Payroll decreased

    Salary cost 4.55m NOK → 4.14m NOK (87% → 82% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.25m NOK to 5.03m NOK (-4.3% YoY). Calculated

  • ↓

    Net result weakened

    Net result +5.35m NOK → +417.7k NOK (net margin 101.8% → 8.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.73m NOK → 1.77m NOK (-35.0% YoY). Calculated