ACTICON AS: årsregnskap 2002 vs 2001
Shrank 76% on revenue, returned to profit
Summary
What changed
Comparing Årsregnskap 2002 with 2001 for ACTICON AS. Revenue 76.3k NOK → 18.2k NOK (-76.2%). Net result -1 582 NOK → +33.0k NOK. Equity 94.6k NOK → 61.6k NOK.
On the constructive side: operating result improved; turned profitable; payroll decreased. Pressures included: revenue fell; equity eroded; current ratio dropped below 1×.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result +7 124 NOK → +38.7k NOK (op. margin 9.3% → 212.8%). Calculated
-
↑
Turned profitable
Net result flipped from a loss of 1 582 NOK to a profit of 33.0k NOK. Calculated
-
↑
Payroll decreased
Salary cost 5 029 NOK → 0 NOK (7% → 0% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 76.3k NOK to 18.2k NOK (-76.2% YoY). Calculated
-
↓
Equity eroded
Book equity 94.6k NOK → 61.6k NOK (equity ratio 99.5% → 99.3%). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 20.53× → 0.13× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated