Org.nr 981 187 326 2002 → 2003 Year-over-year analysis

ACTICON AS: årsregnskap 2003 vs 2002

Grew 99% on revenue, weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2003 with 2002 for ACTICON AS. Revenue 18.2k NOK → 36.1k NOK (+98.5%). Net result +33.0k NOK → +473 NOK. Equity 61.6k NOK → 62.0k NOK.

On the constructive side: revenue rose; current ratio back above 1×. Pressures included: operating result weakened; net result weakened.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
18.2k NOK 36.1k NOK
+98.5%
Operating result
+38.7k NOK +15.1k NOK
-61.0%
Net result
+33.0k NOK +473 NOK
-98.6%
Equity
61.6k NOK 62.0k NOK
+0.8%
Total assets
62.0k NOK 70.2k NOK
+13.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 18.2k NOK to 36.1k NOK (+98.5% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.13× → 6.77×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +38.7k NOK → +15.1k NOK (op. margin 212.8% → 41.8%). Calculated

  • ↓

    Net result weakened

    Net result +33.0k NOK → +473 NOK (net margin 181.8% → 1.3%). Calculated