Org.nr 981 187 326 2003 → 2004 Year-over-year analysis

ACTICON AS: årsregnskap 2004 vs 2003

Grew 787% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2004 with 2003 for ACTICON AS. Revenue 36.1k NOK → 319.9k NOK (+786.5%). Net result +473 NOK → +34.8k NOK. Equity 62.0k NOK → 96.8k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Net constructive year on the published lines.

Scorecard

Revenue
36.1k NOK 319.9k NOK
+786.5%
Operating result
+15.1k NOK +48.3k NOK
+219.7%
Net result
+473 NOK +34.8k NOK
+7258.1%
Equity
62.0k NOK 96.8k NOK
+56.1%
Total assets
70.2k NOK 209.2k NOK
+198.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 36.1k NOK to 319.9k NOK (+786.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +15.1k NOK → +48.3k NOK (op. margin 41.8% → 15.1%). Calculated

  • ↑

    Net result improved

    Net result +473 NOK → +34.8k NOK (net margin 1.3% → 10.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 62.0k NOK → 96.8k NOK (equity ratio 88.4% → 46.3%). Calculated