Org.nr 981 187 326 2017 → 2018 Year-over-year analysis

ACTICON AS: årsregnskap 2018 vs 2017

A steady year on the published lines

approved 2019-05-13; registry 2019-06-15; journal 2019 434064

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ACTICON AS. Revenue 850.3k NOK → 810.9k NOK (-4.6%). Equity 1.16m NOK → 927.9k NOK.

Pressures included: revenue fell; equity eroded; cash fell.

Net tougher year on the published lines.

Scorecard

Revenue
850.3k NOK 810.9k NOK
-4.6%
Net result
n/m +5 NOK
—
Equity
1.16m NOK 927.9k NOK
-19.7%
Cash
923.8k NOK 471.3k NOK
-49.0%
Total assets
1.38m NOK 1.19m NOK
-14.2%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 850.3k NOK to 810.9k NOK (-4.6% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 1.16m NOK → 927.9k NOK (equity ratio 83.5% → 78.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 923.8k NOK → 471.3k NOK (-49.0% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 266.4k NOK → 336.8k NOK (31% → 42% of revenue). Calculated