Org.nr 981 187 326 2018 → 2019 Year-over-year analysis

ACTICON AS: årsregnskap 2019 vs 2018

Shrank 23% on revenue, stronger earnings

approved 2020-05-14; registry 2020-06-04; journal 2020 389206

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ACTICON AS. Revenue 810.9k NOK → 625.9k NOK (-22.8%). Net result +5 NOK → +120.5k NOK. Equity 927.9k NOK → 807.4k NOK.

On the constructive side: net result improved; cash rose; payroll decreased. Pressures included: revenue fell; equity eroded.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
810.9k NOK 625.9k NOK
-22.8%
Operating result
n/m +158.0k NOK
—
Net result
+5 NOK +120.5k NOK
+2409060.0%
Equity
927.9k NOK 807.4k NOK
-13.0%
Cash
471.3k NOK 719.5k NOK
+52.7%
Total assets
1.19m NOK 882.0k NOK
-25.7%

What improved

  • ↑

    Net result improved

    Net result +5 NOK → +120.5k NOK (net margin 0.0% → 19.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 471.3k NOK → 719.5k NOK (+52.7% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 336.8k NOK → 323.0k NOK (42% → 52% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 810.9k NOK to 625.9k NOK (-22.8% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 927.9k NOK → 807.4k NOK (equity ratio 78.1% → 91.5%). Calculated