Org.nr 914 481 341 2022 → 2023 Year-over-year analysis

ACTIN TRENINGSSENTER AS: årsregnskap 2023 vs 2022

Returned to profit

approved 2024-05-23; registry 2024-05-25; journal 2024 436821

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ACTIN TRENINGSSENTER AS. Revenue 1.34m NOK → 1.29m NOK (-3.8%). Net result -137.2k NOK → +50.4k NOK. Equity -261.7k NOK → -211.2k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue; cogs moved.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for ACTIN TRENINGSSENTER AS.

Scorecard

Revenue
1.34m NOK 1.29m NOK
-3.8%
Operating result
-134.2k NOK +153.7k NOK
+214.6%
Net result
-137.2k NOK +50.4k NOK
+136.7%
Equity
-261.7k NOK -211.2k NOK
+19.3%
Cash
124.5k NOK 134.1k NOK
+7.7%
Total assets
124.5k NOK 134.1k NOK
+7.7%

What improved

  • ↑

    Operating result improved

    Operating result -134.2k NOK → +153.7k NOK (op. margin -10.0% → 11.9%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 137.2k NOK to a profit of 50.4k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -261.7k NOK → -211.2k NOK (equity ratio -210.1% → -157.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 124.5k NOK → 134.1k NOK (+7.7% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.34m NOK to 1.29m NOK (-3.8% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2 NOK → 139.8k NOK (0% → 11% of revenue). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 84.1k NOK → 104.0k NOK (+23.6% YoY). Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 1. Reported fact