Org.nr 914 481 341 2023 → 2024 Year-over-year analysis

ACTIN TRENINGSSENTER AS: årsregnskap 2024 vs 2023

Grew 13% on revenue, stronger earnings

approved 2025-03-20; registry 2025-06-03; journal 2025 511146

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ACTIN TRENINGSSENTER AS. Revenue 1.29m NOK → 1.45m NOK (+12.7%). Net result +50.4k NOK → +243.5k NOK. Equity -211.2k NOK → 32.2k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: paid-in equity reduced; payroll increased; cogs fell. All figures are taken from the published annual accounts for ACTIN TRENINGSSENTER AS.

Scorecard

Revenue
1.29m NOK 1.45m NOK
+12.7%
Operating result
+153.7k NOK +253.5k NOK
+64.9%
Net result
+50.4k NOK +243.5k NOK
+382.9%
Equity
-211.2k NOK 32.2k NOK
+115.3%
Cash
134.1k NOK 226.2k NOK
+68.7%
Total assets
134.1k NOK 226.2k NOK
+68.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.29m NOK to 1.45m NOK (+12.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +153.7k NOK → +253.5k NOK (op. margin 11.9% → 17.4%). Calculated

  • ↑

    Net result improved

    Net result +50.4k NOK → +243.5k NOK (net margin 3.9% → 16.7%). Calculated

  • ↑

    Equity strengthened

    Book equity -211.2k NOK → 32.2k NOK (equity ratio -157.6% → 14.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 134.1k NOK → 226.2k NOK (+68.7% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 1.11m NOK → 500.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 139.8k NOK → 157.4k NOK (11% → 11% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 104.0k NOK → 72.6k NOK (-30.2% YoY). Calculated