Org.nr 916 163 118 2019 → 2020 Year-over-year analysis

ACTINIUM CAPITAL AS: årsregnskap 2020 vs 2019

Shrank 100% on revenue, stronger earnings

approved 2021-10-01; registry 2021-10-05; journal 2021 876172

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ACTINIUM CAPITAL AS. Revenue 250.4k NOK → 250 NOK (-99.9%). Net result -234.9k NOK → -10.2k NOK. Equity -722.4k NOK → -732.6k NOK.

On the constructive side: net result improved. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ACTINIUM CAPITAL AS.

Scorecard

Revenue
250.4k NOK 250 NOK
-99.9%
Operating result
+242.9k NOK +222.3k NOK
-8.5%
Net result
-234.9k NOK -10.2k NOK
+95.6%
Equity
-722.4k NOK -732.6k NOK
-1.4%
Cash
5 012 NOK 2 757 NOK
-45.0%
Total assets
5.21m NOK 5.06m NOK
-2.7%

What improved

  • ↑

    Net result improved

    Net result -234.9k NOK → -10.2k NOK (net margin -93.8% → -4097.6%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 250.4k NOK to 250 NOK (-99.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +242.9k NOK → +222.3k NOK (op. margin 97.0% → 88939.6%). Calculated

  • ↓

    Equity eroded

    Book equity -722.4k NOK → -732.6k NOK (equity ratio -13.9% → -14.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 5 012 NOK → 2 757 NOK (-45.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -14.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation