FirmaIQ
Org.nr 916 163 118 2020 → 2021 Year-over-year analysis

ACTINIUM CAPITAL AS: årsregnskap 2021 vs 2020

Shrank 100% on revenue, weaker earnings

approved 2022-09-12; registry 2022-10-10; journal 2022 936408

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2021 with 2020 for ACTINIUM CAPITAL AS. Revenue 250 NOK → 0 NOK (-100.0%). Net result -10.2k NOK → -277.7k NOK. Equity -732.6k NOK → -1.01m NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ACTINIUM CAPITAL AS.

At a glance

Scorecard

Revenue
250 NOK 0 NOK
-100.0%
Operating result
+222.3k NOK -74.6k NOK
-133.6%
Net result
-10.2k NOK -277.7k NOK
-2611.1%
Equity
-732.6k NOK -1.01m NOK
-37.9%
Cash
2 757 NOK 2 757 NOK
0.0%
Total assets
5.06m NOK 4.86m NOK
-4.0%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 250 NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +222.3k NOK → -74.6k NOK. Calculated

  • ↓

    Net result weakened

    Net result -10.2k NOK → -277.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -732.6k NOK → -1.01m NOK (equity ratio -14.5% → -20.8%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -20.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation