Org.nr 916 163 118 2021 → 2022 Year-over-year analysis

ACTINIUM CAPITAL AS: årsregnskap 2022 vs 2021

Weaker earnings

approved 2024-03-29; registry 2024-04-03; journal 2024 343624

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ACTINIUM CAPITAL AS. Net result -277.7k NOK → -2.72m NOK. Equity -1.01m NOK → -3.73m NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ACTINIUM CAPITAL AS.

Scorecard

Revenue
0 NOK n/m
—
Operating result
-74.6k NOK -2.72m NOK
-3537.7%
Net result
-277.7k NOK -2.72m NOK
-877.6%
Equity
-1.01m NOK -3.73m NOK
-268.7%
Cash
2 757 NOK 2 757 NOK
0.0%
Total assets
4.86m NOK 2.00m NOK
-58.9%

What deteriorated

  • ↓

    Operating result weakened

    Operating result -74.6k NOK → -2.72m NOK. Calculated

  • ↓

    Net result weakened

    Net result -277.7k NOK → -2.72m NOK. Calculated

  • ↓

    Equity eroded

    Book equity -1.01m NOK → -3.73m NOK (equity ratio -20.8% → -186.5%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -186.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation