Org.nr 919 942 304 2021 → 2022 Year-over-year analysis

ACTIO TRENING AS: årsregnskap 2022 vs 2021

Weaker earnings

approved 2023-05-25; registry 2023-07-19; journal 2023 629293

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ACTIO TRENING AS. Revenue 1.49m NOK → 1.49m NOK (+0.3%). Net result -184.8k NOK → -252.4k NOK. Equity 331.2k NOK → 78.8k NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ACTIO TRENING AS.

Scorecard

Revenue
1.49m NOK 1.49m NOK
+0.3%
Operating result
-184.9k NOK -250.9k NOK
-35.7%
Net result
-184.8k NOK -252.4k NOK
-36.6%
Equity
331.2k NOK 78.8k NOK
-76.2%
Cash
215.2k NOK 142.2k NOK
-33.9%
Total assets
480.4k NOK 236.6k NOK
-50.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.49m NOK to 1.49m NOK (+0.3% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 282.0k NOK → 225.5k NOK (19% → 15% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -184.9k NOK → -250.9k NOK (op. margin -12.4% → -16.8%). Calculated

  • ↓

    Net result weakened

    Net result -184.8k NOK → -252.4k NOK (net margin -12.4% → -16.9%). Calculated

  • ↓

    Equity eroded

    Book equity 331.2k NOK → 78.8k NOK (equity ratio 68.9% → 33.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 215.2k NOK → 142.2k NOK (-33.9% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 65.9k NOK → 29.7k NOK (-55.0% YoY). Calculated