Org.nr 919 942 304 2022 → 2023 Year-over-year analysis

ACTIO TRENING AS: årsregnskap 2023 vs 2022

Grew 15% on revenue, returned to profit

registry 2024-05-21; journal 2024 421784

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ACTIO TRENING AS. Revenue 1.49m NOK → 1.71m NOK (+14.6%). Net result -252.4k NOK → +297.8k NOK. Equity 78.8k NOK → 376.6k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for ACTIO TRENING AS.

Scorecard

Revenue
1.49m NOK 1.71m NOK
+14.6%
Operating result
-250.9k NOK +257.3k NOK
+202.6%
Net result
-252.4k NOK +297.8k NOK
+218.0%
Equity
78.8k NOK 376.6k NOK
+377.9%
Cash
142.2k NOK 464.4k NOK
+226.5%
Total assets
236.6k NOK 613.9k NOK
+159.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.49m NOK to 1.71m NOK (+14.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -250.9k NOK → +257.3k NOK (op. margin -16.8% → 15.0%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 252.4k NOK to a profit of 297.8k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 78.8k NOK → 376.6k NOK (equity ratio 33.3% → 61.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 142.2k NOK → 464.4k NOK (+226.5% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 225.5k NOK → 3.29m NOK (15% → 192% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 29.7k NOK → 67.7k NOK (+128.4% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 2. Reported fact