Org.nr 919 942 304 2023 → 2024 Year-over-year analysis

ACTIO TRENING AS: årsregnskap 2024 vs 2023

Grew 13% on revenue, weaker earnings

registry 2025-05-22; journal 2025 454864

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ACTIO TRENING AS. Revenue 1.71m NOK → 1.94m NOK (+13.1%). Net result +297.8k NOK → +85.2k NOK. Equity 376.6k NOK → 461.8k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for ACTIO TRENING AS.

Scorecard

Revenue
1.71m NOK 1.94m NOK
+13.1%
Operating result
+257.3k NOK +99.1k NOK
-61.5%
Net result
+297.8k NOK +85.2k NOK
-71.4%
Equity
376.6k NOK 461.8k NOK
+22.6%
Cash
464.4k NOK 604.7k NOK
+30.2%
Total assets
613.9k NOK 744.9k NOK
+21.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.71m NOK to 1.94m NOK (+13.1% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 376.6k NOK → 461.8k NOK (equity ratio 61.3% → 62.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 464.4k NOK → 604.7k NOK (+30.2% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.29m NOK → 2.43m NOK (192% → 125% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +257.3k NOK → +99.1k NOK (op. margin 15.0% → 5.1%). Calculated

  • ↓

    Net result weakened

    Net result +297.8k NOK → +85.2k NOK (net margin 17.4% → 4.4%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 67.7k NOK → 87.2k NOK (+28.8% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 2 → 1. Reported fact