Org.nr 994 266 705 2016 → 2017 Year-over-year analysis

ACTION BEAUTY AS: årsregnskap 2017 vs 2016

Grew 6% on revenue

approved 2018-05-21; registry 2018-05-31; journal 2018 382544

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ACTION BEAUTY AS. Revenue 887.5k NOK → 940.2k NOK (+5.9%). Equity 143.6k NOK → 147.2k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ACTION BEAUTY AS.

Scorecard

Revenue
887.5k NOK 940.2k NOK
+5.9%
Operating result
+21.7k NOK +4 782 NOK
-77.9%
Net result
n/m +3 530 NOK
—
Equity
143.6k NOK 147.2k NOK
+2.5%
Cash
57.0k NOK 145.5k NOK
+155.3%
Total assets
188.9k NOK 204.5k NOK
+8.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 887.5k NOK to 940.2k NOK (+5.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 143.6k NOK → 147.2k NOK (equity ratio 76.1% → 72.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 57.0k NOK → 145.5k NOK (+155.3% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +21.7k NOK → +4 782 NOK (op. margin 2.4% → 0.5%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 431.1k NOK → 488.3k NOK (49% → 52% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 207.4k NOK → 218.5k NOK (+5.3% YoY). Calculated