Org.nr 994 266 705 2017 → 2018 Year-over-year analysis

ACTION BEAUTY AS: årsregnskap 2018 vs 2017

Shrank 13% on revenue, slipped into loss

approved 2019-05-31; registry 2019-07-24; journal 2019 784946

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ACTION BEAUTY AS. Revenue 940.2k NOK → 816.5k NOK (-13.2%). Net result +3 530 NOK → -31.2k NOK. Equity 147.2k NOK → 115.9k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ACTION BEAUTY AS.

Scorecard

Revenue
940.2k NOK 816.5k NOK
-13.2%
Operating result
+4 782 NOK -40.1k NOK
-938.4%
Net result
+3 530 NOK -31.2k NOK
-984.5%
Equity
147.2k NOK 115.9k NOK
-21.2%
Cash
145.5k NOK 123.0k NOK
-15.5%
Total assets
204.5k NOK 235.7k NOK
+15.2%

What improved

  • ↑

    Payroll decreased

    Salary cost 488.3k NOK → 465.3k NOK (52% → 57% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 940.2k NOK to 816.5k NOK (-13.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +4 782 NOK → -40.1k NOK (op. margin 0.5% → -4.9%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 3 530 NOK profit to a loss of 31.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 147.2k NOK → 115.9k NOK (equity ratio 72.0% → 49.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 145.5k NOK → 123.0k NOK (-15.5% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 218.5k NOK → 163.4k NOK (-25.2% YoY). Calculated