Org.nr 994 266 705 2018 → 2019 Year-over-year analysis

ACTION BEAUTY AS: årsregnskap 2019 vs 2018

Returned to profit, cash halved-plus

approved 2020-08-20; registry 2020-09-03; journal 2020 741480

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ACTION BEAUTY AS. Revenue 816.5k NOK → 799.9k NOK (-2.0%). Net result -31.2k NOK → +69.4k NOK. Equity 115.9k NOK → 46.5k NOK.

On the constructive side: turned profitable. Pressures included: revenue fell; operating result weakened; equity eroded.

Net tougher year on the published lines.

Scorecard

Revenue
816.5k NOK 799.9k NOK
-2.0%
Operating result
-40.1k NOK -88.9k NOK
-121.8%
Net result
-31.2k NOK +69.4k NOK
+322.2%
Equity
115.9k NOK 46.5k NOK
-59.9%
Cash
123.0k NOK 28.5k NOK
-76.8%
Total assets
235.7k NOK 122.8k NOK
-47.9%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 31.2k NOK to a profit of 69.4k NOK. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 816.5k NOK to 799.9k NOK (-2.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -40.1k NOK → -88.9k NOK (op. margin -4.9% → -11.1%). Calculated

  • ↓

    Equity eroded

    Book equity 115.9k NOK → 46.5k NOK (equity ratio 49.2% → 37.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 123.0k NOK → 28.5k NOK (-76.8% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 465.3k NOK → 471.0k NOK (57% → 59% of revenue). Calculated