Org.nr 994 266 705 2021 → 2022 Year-over-year analysis

ACTION BEAUTY AS: årsregnskap 2022 vs 2021

Grew 776% on revenue, slipped into loss

approved 2023-06-05; registry 2023-06-07; journal 2023 469100

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ACTION BEAUTY AS. Revenue 149.3k NOK → 1.31m NOK (+776.3%). Net result +132.7k NOK → -33.4k NOK. Equity 329.3k NOK → 295.9k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ACTION BEAUTY AS.

Scorecard

Revenue
149.3k NOK 1.31m NOK
+776.3%
Operating result
+170.2k NOK -33.6k NOK
-119.8%
Net result
+132.7k NOK -33.4k NOK
-125.2%
Equity
329.3k NOK 295.9k NOK
-10.1%
Cash
353.5k NOK 303.2k NOK
-14.2%
Total assets
496.6k NOK 472.7k NOK
-4.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 149.3k NOK to 1.31m NOK (+776.3% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +170.2k NOK → -33.6k NOK (op. margin 114.0% → -2.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 132.7k NOK profit to a loss of 33.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 329.3k NOK → 295.9k NOK (equity ratio 66.3% → 62.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 353.5k NOK → 303.2k NOK (-14.2% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 457.2k NOK → 619.3k NOK (306% → 47% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 248.4k NOK → 229.1k NOK (-7.8% YoY). Calculated